2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $77 | $42 | $92 | $219 |
- Cash | 5 | 5 | 5 | 3 |
+ Debt | 0.1 | 0.5 | 0.4 | 0.3 |
Enterprise Value | 73 | 38 | 88 | 217 |
Revenue | 0 | 0 | 0 | 0 |
% Growth | - | - | - | - |
Gross Profit | -0.0 | -0.0 | -0.0 | 0 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
EBITDA | -14 | -14 | -19 | -24 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -14 | -14 | -19 | -24 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
EPS Diluted | -0.65 | -0.52 | -0.60 | -0.60 |
% Growth | - | -20.0% | 15.4% | -0.0% |
Operating Cash Flow | -12 | -12 | -19 | -22 |
Capital Expenditures | -0.0 | -0.1 | -0.0 | -0.0 |
Free Cash Flow | -12 | -12 | -19 | -22 |