2020 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.4B | $1.7B | $1.7B | $1.7B |
Cost of Revenue | $311M | $354M | $1.2B | $1.2B | $409M |
Gross Profit | $811M | $1B | $476M | $476M | $1.3B |
Gross Profit % | 72% | 74% | 28% | 28% | 75% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$61M | -$15M | -$38M | -$38M | $3.8M |
Dep. & Amort. | $80M | $102M | $126M | $126M | $134M |
Def. Tax | -$36K | -$3.5M | -$18M | -$18M | $0 |
Stock Comp. | $12M | $23M | $24M | $24M | $35M |
Chg. in WC | -$10M | $33M | -$77M | -$77M | $0 |
2020 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $37M | $39M | $38M | $38M | $29M |
ST Investments | $1M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $39M | $39M | $38M | $38M | $29M |
Receivables | $74M | $62M | $75M | $75M | $68M |
Inventory | $39M | $35M | $35M | $35M | $28M |
Krispy Kreme achieved its 18th consecutive quarter of organic sales growth, with 2024 revenue growing by 21% and surpassing $250 million in sales through its Delivered Fresh Daily (DFD) channel.
For 2025, the company expects net revenue of $1.55 billion to $1.65 billion, organic revenue growth of 5% to 7%, adjusted EBITDA of $180 million to $200 million, and adjusted EPS of $0.04.
The company plans to expand its U.S. DFD network, adding 5-7 new hubs while outsourcing over half of its logistics by year-end, aiming for EBIT neutrality from this transition.
Krispy Kreme is evaluating refranchising certain international markets and expects to open in 2-4 new countries, including Brazil and Spain, with franchise partners in 2025.
The lingering impacts of a cybersecurity incident in late 2024 are expected to pressure Q1 2025 results, with net revenue guidance of $370 million to $390 million and adjusted EBITDA of $25 million to $30 million.