2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | $77M | $130M | $152M | $154M |
Cost of Revenue | $24M | $33M | $56M | $24M |
Gross Profit | $54M | $97M | $96M | $130M |
Gross Profit % | 70% | 75% | 63% | 84% |
R&D Expenses | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | $2.1M | $21M | $15M | $3M |
Dep. & Amort. | $22M | $20M | $20M | $24M |
Def. Tax | -$1.3M | $1.1M | $3.4M | -$778K |
Stock Comp. | $32K | $0 | $4M | $2.1M |
Chg. in WC | -$5.2M | -$6.1M | -$8.1M | -$18M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $52K | $2.4M | $6M | $6.2M |
ST Investments | $909K | $1.1M | $888K | $0 |
Cash & ST Inv. | $961K | $3.5M | $6.9M | $6.2M |
Receivables | $20M | $29M | $30M | $41M |
Inventory | $2.3M | $3.3M | $5M | $18M |
DTI reported 2024 consolidated revenue of $154.4 million, with adjusted EBITDA of $40.1 million and adjusted free cash flow of $17.2 million, more than doubling the prior year.
The company provided a 2025 outlook, expecting revenue between $163 million and $183 million, adjusted EBITDA of $40 million to $50 million, and adjusted free cash flow of $17 million to $21 million.
DTI completed four acquisitions in 2024 and early 2025, focusing on international expansion and technology ownership, with integration efforts expected to be completed in the first half of 2025.
The company is realigning its operations into two segments (Eastern Hemisphere and Western Hemisphere) starting in 2025 to enhance transparency and support global growth objectives.
Despite industry headwinds, DTI remains focused on M&A opportunities, leveraging its balance sheet strategically while maintaining flexibility to address market conditions and activity trends.