2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $754M | $840M | $920M | $922M | $981M |
Cost of Revenue | $327M | $231M | $267M | $427M | $244M |
Gross Profit | $427M | $609M | $653M | $495M | $737M |
Gross Profit % | 57% | 73% | 71% | 54% | 75% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $324M | $318M | $382M | $384M | $367M |
Dep. & Amort. | $152M | $184M | $189M | $200M | $227M |
Def. Tax | $111M | $104M | $70M | $110M | $120M |
Stock Comp. | $6M | $12M | $17M | $20M | $23M |
Chg. in WC | -$14M | -$54M | $40M | $53M | $22M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $42M | $132M | $61M | $56M | $68M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $42M | $132M | $61M | $56M | $68M |
Receivables | $400M | $178M | $161M | $169M | $180M |
Inventory | $0 | $25M | $22M | $0 | $0 |
DTM achieved a record-high adjusted EBITDA of $969 million in 2024, exceeding guidance and marking a 10% compounded annual growth since 2021.
The company announced two new utility-scale power generation projects, including a 300 MMcf/day lateral for Midwestern gas transmission (expected in-service Q1 2026) and a 20-year contract for a 2,060 MW power plant in West Virginia (expected in-service late 2028).
DTM updated its project backlog to $2.3 billion for 2025-2029, supporting a long-term organic growth rate of 5%-7%, with pipeline projects comprising 70% of the total opportunity set.
The company provided 2025 adjusted EBITDA guidance of $1.05 billion to $1.155 billion (18% growth from 2024 guidance) and an early 2026 outlook of $1.155 billion to $1.225 billion (6% growth at midpoint).
DTM increased its quarterly dividend by 12% to $0.82 per share and expects to maintain a coverage ratio above 2x while targeting investment-grade credit ratings from S&P and Moody's in 2025.