2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $23B | $25B | $29B | $29B | $30B |
Cost of Revenue | $12B | $13B | $16B | $15B | $565M |
Gross Profit | $11B | $12B | $13B | $14B | $30B |
Gross Profit % | 49% | 49% | 45% | 47% | 98% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.1B | $3.6B | $2.6B | $2.8B | $4.6B |
Dep. & Amort. | $5.5B | $5.7B | $5.8B | $6.1B | $264M |
Def. Tax | $54M | $191M | -$200M | $3M | $60M |
Stock Comp. | $79M | $83M | $95M | $0 | $0 |
Chg. in WC | -$531M | -$690M | -$3.3B | $250M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $259M | $343M | $409M | $253M | $314M |
ST Investments | $18M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $259M | $343M | $409M | $253M | $314M |
Receivables | $3.2B | $3.5B | $4.4B | $4.1B | $2.2B |
Inventory | $3.2B | $3.2B | $3.6B | $4.3B | $4.5B |
Duke Energy reported 2024 adjusted earnings per share (EPS) of $5.90, within its guidance range, and provided 2025 EPS guidance of $6.17 to $6.42, with a midpoint of $6.30, representing approximately 7% growth over 2024.
The company announced an $83 billion capital plan through 2029, driving a 7.7% annual earnings base growth, supported by infrastructure investments and regulatory mechanisms.
Duke Energy expects 5% to 7% EPS growth through 2029, with potential to achieve the higher end of the range as load growth accelerates, particularly in 2027 and beyond, driven by economic development projects and data center expansions.
The company is targeting a 14% FFO-to-debt ratio by the end of 2025, with plans to improve further over the five-year period, supported by equity funding of $6.5 billion and efficient recovery mechanisms.
Duke Energy highlighted strong economic activity in its service territories, particularly in The Carolinas and Indiana, with a diverse pipeline of advanced manufacturing, data centers, and other projects contributing to long-term growth.