2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $162M | $251M | $369M | $531M | $748M |
Cost of Revenue | $46M | $69M | $99M | $142M | $204M |
Gross Profit | $116M | $182M | $270M | $389M | $544M |
Gross Profit % | 72% | 72% | 73% | 73% | 73% |
R&D Expenses | $53M | $104M | $150M | $194M | $235M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$16M | -$60M | -$60M | $16M | $89M |
Dep. & Amort. | $2.3M | $2.7M | $4.9M | $7.1M | $11M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $17M | $41M | $74M | $95M | $110M |
Chg. in WC | $14M | $26M | $35M | $35M | $76M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $120M | $554M | $608M | $748M | $786M |
ST Investments | $0 | $0 | $0 | $0 | $92M |
Cash & ST Inv. | $120M | $554M | $608M | $748M | $878M |
Receivables | $20M | $33M | $47M | $89M | $129M |
Inventory | $14M | $2 | $35M | $0 | $0 |
Duolingo reported a record Q4 2024, with daily active users (DAUs) reaching 40 million, a 51% year-over-year increase, and strong growth in subscriptions, particularly Duolingo Max and the family plan.
For 2025, the company expects bookings to grow 25% year-over-year at the midpoint, with subscription bookings projected to grow around 31%, driven by continued DAU growth and product innovation.
Duolingo is heavily investing in generative AI to enhance features like video call and scale content for language, math, and music courses, with AI costs expected to decrease over time.
Math and music courses now have 3 million DAUs combined, showing strong early adoption, with plans to expand content significantly using AI to accelerate growth.
The company anticipates adjusted EBITDA margin expansion of nearly 200 basis points in 2025, reaching 27.5%, despite temporary gross margin impacts from AI costs and increased marketing and hiring investments.