2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $244M | $333M | $452M | $573M | $657M |
Cost of Revenue | $36M | $54M | $78M | $107M | $117M |
Gross Profit | $208M | $278M | $375M | $466M | $540M |
Gross Profit % | 85% | 84% | 83% | 81% | 82% |
R&D Expenses | $47M | $63M | $95M | $125M | $153M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $20M | $29M | $43M | $71M | $56M |
Dep. & Amort. | $25M | $30M | $34M | $41M | $45M |
Def. Tax | -$5.1M | -$7.9M | -$20M | -$25M | -$22M |
Stock Comp. | $6M | $22M | $42M | $59M | $91M |
Chg. in WC | -$33M | -$13M | -$21M | -$43M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $33M | $222M | $268M | $310M | $293M |
ST Investments | $0 | $0 | $0 | $0 | $18M |
Cash & ST Inv. | $33M | $222M | $268M | $310M | $311M |
Receivables | $95M | $123M | $167M | $207M | $226M |
Inventory | $0 | $0 | $0 | $0 | $0 |
DV reported a strong Q1 2025, with total revenue of $165M (up 17% YoY), driven by deeper expansion with existing customers, rapid scaling by new enterprise clients, and robust supply side growth (35% YoY).
Adjusted EBITDA margin was 27% ($45M), net operating cash flow grew 19% to $38M, and the company ended the quarter with $175M in cash and no debt; share repurchases totaled $82M in Q1.
Key growth areas included social media (notably Meta and TikTok activations), CTV (43% YoY measurement volume growth, ongoing fraud challenges), and open web solutions (ABS revenue up 16%, non-ABS activation up 24%).
The company maintained its full-year 2025 guidance of 10% revenue growth and 32% adjusted EBITDA margin, citing macroeconomic prudence despite no current evidence of demand weakness; Q2 revenue is guided at $169M–$173M with a 29% EBITDA margin.
Strategic initiatives included the acquisition of RockerBox, continued AI-driven product innovation (notably SciBids), and strong customer wins/expansions with major brands like Nike, Pinterest, and Kia; DV remains focused on building a unified platform for verification, optimization, and measurement.