2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $28M | $26M | -$557K | $20M | -$65K |
Cost of Revenue | $1.3M | $1.3M | $1.3M | $1.4M | $0 |
Gross Profit | $26M | $25M | -$1.9M | $19M | -$65K |
Gross Profit % | 95% | 95% | 336% | 93% | 100% |
R&D Expenses | $3.1 | $0.77 | -$0.21 | -$2.9 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $22M | $20M | -$6.3M | -$30M | $4.6M |
Dep. & Amort. | $0 | $0 | $0 | $2.3M | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $216K | $241K | $271K | $312K | $255K |
Chg. in WC | -$877K | -$1.7M | $196K | $4.8M | -$2.9M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $35M | $58M | $69M | $35M | $39M |
ST Investments | $2.1M | $2.8M | $118M | $499K | $0 |
Cash & ST Inv. | $35M | $58M | $69M | $35M | $39M |
Receivables | $45M | $52M | $93M | $56M | $59M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Shareholders approved the conversion of Ellington Credit Company to a closed-end fund, set to be completed on April 1, 2025, with a significant shift in portfolio allocation to CLOs (72% of capital by year-end 2024).
Fourth-quarter adjusted distributable earnings were $0.27 per share, supported by strong net interest margins of 5.07%, primarily driven by CLO investments, while the agency RMBS portfolio experienced losses due to interest rate volatility.
The company anticipates a temporary dip in adjusted distributable earnings in Q2 2025 due to the transition from agency RMBS to CLOs but expects to fully ramp up the CLO portfolio and cover dividends by Q3 2025.
Liquidity remains strong with $111 million in cash and unencumbered assets at year-end, and leverage is expected to increase post-conversion, targeting approximately 1.5x equity in CLO investments.
Recent market volatility has created potential opportunities in the CLO market, with management focusing on deploying capital methodically into equity and mezzanine tranches to optimize returns.