2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | COP 71T | COP 50T | COP 92T | COP 159T | COP 143T |
Cost of Revenue | COP 45T | COP 38T | COP 56T | COP 89T | COP 87T |
Gross Profit | COP 26T | COP 12T | COP 36T | COP 70T | COP 56T |
Gross Profit % | 37% | 25% | 39% | 44% | 39% |
R&D Expenses | COP 0 | COP 0 | COP 0 | COP 0 | COP 0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | COP 13T | COP 1.7T | COP 17T | COP 33T | COP 19T |
Dep. & Amort. | COP 8.6T | COP 9.3T | COP 10T | COP 12T | COP 0 |
Def. Tax | COP 4.6T | COP 1.8T | COP 7.6T | COP 17T | COP 12T |
Stock Comp. | COP 0 | COP 0 | COP 0 | COP 0 | COP 0 |
Chg. in WC | COP 784B | -COP 2.4T | -COP 13T | -COP 31T | -COP 29T |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | COP 7.1T | COP 5.1T | COP 15T | COP 15T | COP 12T |
ST Investments | COP 1.6T | COP 2.2T | COP 1.6T | COP 1.2T | COP 1.9T |
Cash & ST Inv. | COP 8.7T | COP 7.3T | COP 16T | COP 17T | COP 14T |
Receivables | COP 5.7T | COP 4.8T | COP 17T | COP 38T | COP 32T |
Inventory | COP 5.7T | COP 5.1T | COP 8.4T | COP 12T | COP 10T |
Ecopetrol achieved a reserve replacement ratio of 104% in 2024, adding 260 million barrels of oil equivalent in proven reserves, doubling the 2023 addition. The company plans to invest $85 million in 2025 for development in the Permian Basin, including drilling 91 wells.
The company recorded total revenues of ARS133.3 trillion, EBITDA of ARS54.1 trillion (41% margin), and net income of ARS14.9 trillion in 2024. Excluding external factors, net income would have been ARS21 trillion, a 10% increase from 2023.
Ecopetrol's 2025 investment plan is set between ARS24 trillion and ARS28 trillion, with 60% allocated to energy security and 40% to energy transition projects. The plan is based on an average Brent price of $73 per barrel and aims for a 39% EBITDA margin.
The company is advancing energy transition efforts, including green hydrogen production, renewable energy projects, and regasification initiatives. By 2025, Ecopetrol aims to incorporate 900 MW of renewable energy and escalate green hydrogen production.
Dividends proposed for 2025 are MXN $2.14 per share, with a payout ratio of 58.9%. The company anticipates continued payments from the fuel price stabilization fund and plans to maintain financial discipline while exploring inorganic growth opportunities.