2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $496M | $611M | $820M | $691M | $704M |
Cost of Revenue | $345M | $435M | $596M | $493M | $503M |
Gross Profit | $151M | $177M | $225M | $198M | $202M |
Gross Profit % | 30% | 29% | 27% | 29% | 29% |
R&D Expenses | $7.1M | $7.5M | $7.2M | $7.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$282M | -$140M | $74M | $71M | -$6.7M |
Dep. & Amort. | $77M | $80M | $79M | $85M | $75M |
Def. Tax | -$60M | $4.5M | $1.7M | -$17M | -$7.9M |
Stock Comp. | $17M | $32M | $21M | $16M | $14M |
Chg. in WC | $15M | -$18M | -$2.1M | -$21M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $113M | $141M | $111M | $88M | $146M |
ST Investments | $0 | $0 | $19M | $0 | $0 |
Cash & ST Inv. | $113M | $141M | $111M | $88M | $146M |
Receivables | $46M | $81M | $75M | $81M | $78M |
Inventory | $53M | $54M | $44M | $45M | $57M |
Ecovyst reported Q4 2024 adjusted EBITDA of $76 million, up 8.7% year-over-year, driven by higher sales volume and favorable contract pricing in Eco Services, despite lower sales in the Zeolus joint venture due to timing of hydrocracking catalyst orders.
For 2025, the company projects GAAP sales between $755 million and $815 million, with adjusted EBITDA expected in the range of $238 million to $258 million, reflecting mid-single-digit growth in core segments.
Significant investments are underway, including capacity expansions for polyethylene catalysts at the Kansas City site and CHEM32 catalyst activation, with completion expected by year-end 2025 to support future demand growth.
Emerging technologies such as biocatalysis and advanced recycling are gaining traction, with sales expected to commence in late 2025 to early 2026, while sustainable fuels and emission control applications remain subdued but are projected to recover long-term.
The company is conducting a strategic review of its Advanced Materials and Catalyst business, expected to conclude by mid-2025, to explore opportunities for maximizing shareholder value.