2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $27M | $22M | $64M | $70M | $48M |
Cost of Revenue | $18M | $18M | $20M | $28M | $39M |
Gross Profit | $8.9M | $3.8M | $44M | $42M | $8.5M |
Gross Profit % | 33% | 17% | 68% | 60% | 18% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $16K | -$5.9M | $31M | $34M | -$2.9M |
Dep. & Amort. | $6.5M | $6.6M | $7.7M | $11M | $11M |
Def. Tax | $359K | $546K | $877K | $0 | $0 |
Stock Comp. | $185K | $246K | $231K | $789K | $798K |
Chg. in WC | $7.9M | $715K | -$1.1M | -$7.3M | -$271K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $5.4M | $938K | $27M | $34M | $8M |
ST Investments | $0 | $0 | $0 | $1.4M | $2.8M |
Cash & ST Inv. | $5.4M | $938K | $27M | $34M | $11M |
Receivables | $2.3M | $2M | $2M | $9.9M | $8.9M |
Inventory | $509K | $1.4M | $770K | $1.1M | $4.1M |
EDRY reported Q4 2024 net revenues of $14.5M with a net loss of $3.3M, primarily impacted by a $2.8M impairment on a vessel. Adjusted EBITDA for the quarter was $4.8M.
The company has repurchased 334,000 shares under its $10M share repurchase program, spending $5.3M to date, and plans to continue repurchasing shares at current price levels.
EDRY signed contracts for two new Ultramax bulk carriers to be delivered in 2027, with a cost of $36M each, financed through a mix of debt and equity. The company also sold an older vessel for $5M, expecting a $2M gain on the sale.
Fixed rate charter coverage for 2025 is approximately 18%, with most vessels on short-term charters to maintain flexibility. The company is optimistic about improving spot rates in the coming months.
Management is monitoring asset values for potential acquisitions but requires further price drops (~15%) before considering purchases. Financing for newbuilds will likely involve 55%-60% debt, with equity sourced from internal cash flow or alternative methods.