2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $431M | $889M | $2.5B | $1.2B | $851M |
Cost of Revenue | $150M | $583M | $2.1B | $861M | $542M |
Gross Profit | $280M | $305M | $357M | $298M | $309M |
Gross Profit % | 65% | 34% | 14% | 26% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $33M | $41M | $80M | $30M | $153M |
Dep. & Amort. | $117M | $128M | $129M | $131M | $101M |
Def. Tax | $408K | -$966K | $2.3M | -$3.3M | $3.8M |
Stock Comp. | $0 | $0 | $956K | $0 | $0 |
Chg. in WC | -$37M | -$28M | -$15M | -$37M | -$25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $90M | $73M | $517M | $556M | $538M |
ST Investments | $10M | $12M | $13M | $16M | $43M |
Cash & ST Inv. | $100M | $85M | $530M | $556M | $538M |
Receivables | $30M | $284M | $96M | $111M | $120M |
Inventory | $22M | $105M | $174M | $2.9M | $0 |
Accelerate Energy reported record adjusted EBITDA of $348 million for 2024, exceeding the high end of their guidance range, and net income of $153 million, up 21% year-over-year.
The company provided 2025 adjusted EBITDA guidance of $340 million to $360 million, with maintenance CapEx expected to range between $60 million to $70 million and committed growth capital between $65 million to $75 million.
Accelerate plans to expand its fleet with a newbuild FSRU expected in 2026 and is actively pursuing the acquisition of an LNG carrier in 2025 for potential conversion into an FSRU.
The company achieved a record fleet reliability of 99.9% in 2024 and emphasized its focus on operational excellence and safety.
Accelerate continues to explore growth opportunities, including LNG import terminals and downstream infrastructure, while maintaining a disciplined approach to capital allocation and shareholder returns through dividends and share repurchases.