2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $367M | $365M | $357M | $281M | $309M |
Cost of Revenue | $0 | $0 | $0 | $0 | -$3.5M |
Gross Profit | $367M | $365M | $357M | $281M | $312M |
Gross Profit % | 100% | 100% | 100% | 100% | 101% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $132M | $177M | $141M | $101M | -$47M |
Dep. & Amort. | $4.7M | $5.9M | $3.3M | $3.5M | $1.1M |
Def. Tax | -$8.3M | $5.8M | $6.6M | -$3.4M | $0 |
Stock Comp. | $5.3M | $7.8M | $9.9M | $10M | $9.6M |
Chg. in WC | -$21M | $24M | -$16M | $41M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8B | $1.7B | $278M | $719M | $12M |
ST Investments | $1.2B | $2.6B | $1.6B | $1.5B | $1.3B |
Cash & ST Inv. | $2.9B | $4.3B | $1.9B | $723M | $1.3B |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Net income for the quarter was $1.7 million ($0.06 per diluted share), down from $15.3 million ($0.50 per diluted share) in the prior quarter, primarily due to a significantly higher provision for credit losses ($26.3 million), with $13.9 million related to increased reserves for the office loan portfolio.
The allowance for credit losses (ACL) increased to $129.5 million (1.63% of total loans), with coverage for performing office loans rising to 5.78% (from 3.1% at year-end); nonperforming loans decreased to $200.4 million, and nonperforming assets to total assets fell to 1.79%.
Commercial lending showed strength, with period-end loan growth of $109.1 million (4.3% over December 31, 2024), and deposits grew by $146.2 million, largely through time deposits in digital and branch channels; average deposits increased $381.6 million year-over-year.
Net interest margin (NIM) declined one basis point to 2.28%, with the full-year 2025 NIM outlook revised downward due to higher funding costs; however, management expects NIM improvement later in the year from lower funding costs, asset repricing, and relationship deposit growth.
Noninterest income more than doubled to $8.2 million (from $4.1 million), driven by a $200 million BOLI transaction; full-year 2025 noninterest income growth is now projected at 35–40% (up from flat), and the annual tax rate is expected to benefit from BOLI and tax credit transactions (updated range: 15–17%).