2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $67M | $199M | $354M | $455M | $479M |
Cost of Revenue | $47M | $102M | $170M | $268M | $307M |
Gross Profit | $20M | $97M | $185M | $187M | $172M |
Gross Profit % | 30% | 49% | 52% | 41% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$48M | $82M | $52M | $60M | $58M |
Dep. & Amort. | $9.6M | $21M | $48M | $115M | $143M |
Def. Tax | $24M | -$40M | $45M | -$2.9M | -$17M |
Stock Comp. | $114K | $2.5M | $2.2M | $3.3M | $4.4M |
Chg. in WC | $7.4M | -$11M | $1.1M | $41M | -$71M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $48M | $49M | $37M | $121M | $83M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $48M | $49M | $37M | $121M | $83M |
Receivables | $7.9M | $33M | $52M | $94M | $36M |
Inventory | $3.9M | $1.6M | $3.3M | $1.9M | $9.4M |
VAALCO achieved record-breaking operational and financial results in 2024, including an adjusted EBITDAX of $300 million, record production of nearly 25,000 barrels of oil equivalent per day, and a 57% increase in SEC proved reserves to 45 million BOE.
The company completed the Svenska acquisition in April 2024, achieving a 1.8x payback on the initial investment by year-end, and plans significant development drilling in Côte d'Ivoire after the FPSO refurbishment, with production expected to resume in mid-2026.
In Gabon, VAALCO plans a five-well drilling campaign starting in Q3 2025, with potential for additional wells based on results, aiming to enhance production and extend the field's life into the 2030s.
The company is progressing exploration and development projects in Egypt, Canada, and Equatorial Guinea, with plans for additional drilling and a potential final investment decision (FID) for the Venus Block P project in 2025.
VAALCO provided 2025 guidance, forecasting lower production due to major projects but expecting a significant step-change in growth by 2026. Capital expenditures for 2025 are projected between $270 million and $330 million, with a focus on Gabon and Côte d'Ivoire.