2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CN¥180M | CN¥57M | CN¥44M | CN¥117M | CN¥456M |
Cost of Revenue | CN¥74M | CN¥21M | CN¥15M | CN¥42M | CN¥176M |
Gross Profit | CN¥106M | CN¥36M | CN¥29M | CN¥75M | CN¥280M |
Gross Profit % | 59% | 63% | 66% | 64% | 61% |
R&D Expenses | CN¥105M | CN¥137M | CN¥135M | CN¥167M | CN¥199M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CN¥92M | -CN¥314M | -CN¥329M | -CN¥302M | -CN¥230M |
Dep. & Amort. | CN¥6.2M | CN¥7.8M | CN¥21M | CN¥21M | CN¥0 |
Def. Tax | CN¥184K | CN¥60M | CN¥0 | CN¥0 | CN¥0 |
Stock Comp. | CN¥55M | CN¥121M | CN¥97M | CN¥151M | CN¥273M |
Chg. in WC | -CN¥136M | CN¥4.7M | -CN¥10M | CN¥17M | CN¥0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CN¥138M | CN¥247M | CN¥249M | CN¥228M | CN¥611M |
ST Investments | CN¥49M | CN¥65M | CN¥0 | CN¥72M | CN¥514M |
Cash & ST Inv. | CN¥187M | CN¥312M | CN¥249M | CN¥300M | CN¥1.1B |
Receivables | CN¥164M | CN¥58M | CN¥31M | CN¥46M | CN¥58M |
Inventory | CN¥47M | CN¥78M | CN¥72M | CN¥59M | CN¥76M |
EHang achieved record-breaking revenues of RMB164 million in Q4 2024, a 239.1% year-over-year increase, and RMB456 million for the full year, marking a 288.5% year-over-year growth.
The company delivered 216 units of its EH216 series in 2024, up 315% from 2023, and achieved positive adjusted net income and operating cash flow for the first time.
EHang expects total revenue for 2025 to reach RMB900 million, representing a 97% year-over-year increase, and plans to achieve quarterly GAAP profitability in the second half of 2025.
The company is expanding production capacity, with plans to reach an annual capacity of 1,000 units at its Yunfu base by the end of 2025 and additional facilities under development in Hefei, Weihai, and Beijing.
EHang is advancing its AI integration, battery technology, and new product development, including the VT35 long-haul model and solid-state lithium batteries, aiming for mass production by the end of 2025.