2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | CN¥5,354 | CN¥3,394 | CN¥7,243 | CN¥3,862 |
- Cash | 247 | 249 | 228 | 611 |
+ Debt | 30 | 200 | 164 | 233 |
Enterprise Value | 5,137 | 3,344 | 7,178 | 3,484 |
Revenue | 57 | 44 | 117 | 456 |
% Growth | - | -22.0% | 165.0% | 288.5% |
Gross Profit | 36 | 29 | 75 | 280 |
% Margin | 63.4% | 65.9% | 64.1% | 61.4% |
EBITDA | -313 | -305 | -264 | -240 |
% Margin | -550.6% | -687.6% | -225.0% | -52.6% |
Net Income | -314 | -330 | -302 | -230 |
% Margin | -552.1% | -743.6% | -256.9% | -50.4% |
EPS Diluted | -5.56 | -5.74 | -4.96 | -6.84 |
% Growth | - | 3.2% | -13.6% | 37.9% |
Operating Cash Flow | -122 | -173 | -88 | 158 |
Capital Expenditures | -16 | -14 | -9 | -39 |
Free Cash Flow | -137 | -187 | -97 | 118 |