2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.1B | $1.1B | $1B | $1B |
Cost of Revenue | $538M | $514M | $526M | $536M | $531M |
Gross Profit | $541M | $593M | $558M | $511M | $504M |
Gross Profit % | 50% | 54% | 51% | 49% | 49% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $76M | $113M | $65M | -$81M | -$154M |
Dep. & Amort. | $40M | $37M | $34M | $31M | $32M |
Def. Tax | $19M | $8.6M | $9.7M | -$12M | -$5.7M |
Stock Comp. | $3.9M | $3.6M | $9.2M | $8.9M | $12M |
Chg. in WC | -$112M | -$33M | -$37M | $12M | $5.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $39M | $5.4M | $23M | $27M | $28M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $39M | $5.4M | $23M | $27M | $28M |
Receivables | $137M | $165M | $150M | $168M | $149M |
Inventory | $1 | $2.6M | $4.3M | $0 | $0 |
EHAB reported Q4 consolidated net revenue of $258.2M, a sequential increase of 1.8%, driven by strong momentum in the Hospice segment, despite challenges such as hurricanes.
The company provided 2025 guidance with net service revenue expected between $1.005B and $1.08B, and adjusted EBITDA projected at $101M, reflecting approximately 7% growth at the high end.
Home Health segment saw Medicare Average Daily Census (ADC) improve sequentially in Q4, with expectations for continued growth in Q1 2025. Full-year ADC growth is projected at 4%-5%.
Hospice segment achieved a 9.9% sequential revenue increase in Q4, with ADC growth of 7%-8.5% expected in 2025. Hospice unit revenue per patient day is anticipated to improve by 4%-5%.
Cost-saving measures, including branch closures and outsourcing coding functions, are expected to improve 2025 adjusted EBITDA by $1M and deliver $1.5M in cost savings for the year.