2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $0.0 | $97 | $138 | $230 |
- Cash | 0.2 | 0.0 | 0.9 | 8 |
+ Debt | 19 | 45 | 14 | 0 |
Enterprise Value | 19 | 142 | 152 | 222 |
Revenue | 12 | 19 | 27 | 46 |
% Growth | - | 54.8% | 40.5% | 70.7% |
Gross Profit | 9 | 16 | 23 | 43 |
% Margin | 73.4% | 83.8% | 85.5% | 94.1% |
EBITDA | 9 | -13 | 33 | 49 |
% Margin | 72.0% | -70.0% | 121.7% | 107.6% |
Net Income | 8 | -16 | 29 | 42 |
% Margin | 65.1% | -83.8% | 109.5% | 91.0% |
EPS Diluted | 1.23 | -2.28 | 3.08 | 2.64 |
% Growth | - | -285.4% | -235.1% | -14.3% |
Operating Cash Flow | 5 | 10 | -63 | -157 |
Capital Expenditures | 0 | 0 | 0.0 | 0 |
Free Cash Flow | 5 | 10 | -63 | -157 |