2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.9M | $11M | $13M | $18M | $18M |
Cost of Revenue | $3.8M | $4.5M | $6.7M | $9.2M | $8.4M |
Gross Profit | $5.1M | $6.7M | $6.2M | $9.1M | $9.5M |
Gross Profit % | 57% | 60% | 48% | 50% | 53% |
R&D Expenses | $2.5M | $2.7M | $3.6M | $5M | $3.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$16M | -$9.8M | -$15M | -$15M | -$11M |
Dep. & Amort. | $620K | $561K | $887K | $1.7M | $1.6M |
Def. Tax | $2.4M | -$4.1M | $0 | $0 | $0 |
Stock Comp. | $2.6M | $2.5M | $2.7M | $2.2M | $1.4M |
Chg. in WC | $1.1M | -$468K | -$2.6M | -$583K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $13M | $40M | $21M | $8.6M | $6.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $13M | $40M | $21M | $8.6M | $6.5M |
Receivables | $3.4M | $4.7M | $4.6M | $5.6M | $7.2M |
Inventory | $2M | $2.2M | $5.2M | $5.1M | $4.6M |
Ekso Bionics reported Q4 2024 revenue of $5.1 million, a 5% increase from $4.8 million in Q4 2023, with a gross margin improvement to 53% from 49% due to cost savings in supply chain and service costs.
Full-year 2024 revenue was $17.9 million, slightly down from $18.3 million in 2023, attributed to procurement cycle timing and a pipeline rebuild for the Indigo Personal product line.
The company reduced operating expenses by 17% year-over-year to $20 million in 2024, resulting in a narrowed net loss of $11.3 million compared to $15.2 million in 2023.
Ekso is focusing on scaling its go-to-market strategy for the Indigo Personal device, leveraging partnerships with PREA Healthcare and National Seating and Mobility to expand access and accelerate revenues in 2025.
Management anticipates growth in enterprise health multi-unit orders and personal health product contributions in 2025, with a backlog of over 25 Medicare beneficiaries for Indigo Personal claims and continued expansion in Europe and APAC regions.