2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $43M | $47M | $24M | $25M | $24M |
Cost of Revenue | $22M | $28M | $12M | $14M | $14M |
Gross Profit | $21M | $19M | $12M | $11M | $11M |
Gross Profit % | 48% | 40% | 49% | 45% | 44% |
R&D Expenses | $4.1M | $9.3M | $7.7M | $4.4M | $3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$22M | -$25M | -$36M | -$38M | -$54M |
Dep. & Amort. | $3.9M | $3.7M | $3.6M | $3.7M | $3.5M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $779K | $3.5M | $3.6M | $2.4M | $7.9M |
Chg. in WC | -$2.5M | $2.2M | $5.7M | $7M | $2.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $40M | $30M | $17M | $19M | $13M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $40M | $30M | $17M | $19M | $13M |
Receivables | $7.2M | $6M | $18M | $6M | $7M |
Inventory | $10M | $9.6M | $4.2M | $3.9M | $3.9M |
Elucia's flagship product, EluPro, has been FDA-cleared for use in cardiac implantable electronic devices and neurostimulators, with a strong initial pilot launch in Q4 2024 exceeding expectations in operational excellence, hospital approvals, and clinical uptake.
EluPro is positioned as a superior alternative to Medtronic's TYRX, targeting the 60% of the market not served by Medtronic, with early adoption showing significant growth in bio envelope sales and strong repeat orders.
The company is scaling up production capacity ahead of schedule to meet increasing demand, aiming for gross margins north of 70% and reducing costs through in-house manufacturing of drug-eluting disc technology.
Financial results for Q4 2024 showed $5.5M in revenue, with bio envelope sales up 18% year-over-year, while Simplotderm sales faced challenges due to distribution partner disruptions but grew 12% for the full year.
Elucia raised $15M in gross proceeds through a registered direct offering in early 2025 and continues to resolve litigation cases, reducing outstanding liabilities significantly.