2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.2B | $1.1B | $1.1B | $1.1B |
Cost of Revenue | $323M | $365M | $355M | $371M | $388M |
Gross Profit | $763M | $800M | $775M | $750M | $735M |
Gross Profit % | 70% | 69% | 69% | 67% | 65% |
R&D Expenses | $61M | $63M | $67M | $85M | $79M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $428M | $415M | $224M | $70M | $78M |
Dep. & Amort. | $38M | $38M | $32M | $33M | $36M |
Def. Tax | -$2.2M | -$2M | -$27M | $14M | -$71M |
Stock Comp. | $13M | $13M | $19M | $22M | $26M |
Chg. in WC | $13M | -$32M | $92M | -$80M | -$48M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | $0 | $331M | $327M | $268M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $0 | $0 | $331M | $327M | $268M |
Receivables | $120M | $151M | $23M | $18M | $248M |
Inventory | $102M | $118M | $123M | $152M | $172M |
Embecta reported Q2 FY25 revenue of $259M, down 9.8% YoY as reported (7.7% decline constant currency), primarily due to timing of price increases, ERP-related inventory builds, and customer purchasing patterns ahead of price hikes and potential disruptions.
The company is advancing efforts to co-package pen needles with generic GLP-1 drugs and has received several purchase orders from generic manufacturers, signaling entry into a fast-growing market; more details will be shared at the upcoming Analyst and Investor Day.
Embecta is implementing a restructuring plan, expecting $4–5M in pretax charges (mostly cash-related) and targeting $7–8M in pretax cost savings in 2H FY25, with annualized savings of ~$15M expected in FY26; focus is on SG&A efficiencies post-separation from former parent.
Updated FY25 guidance: constant currency revenue now expected to decline 2.5–4% YoY (volume headwind 1.5–3%, pricing headwind ~1%), adjusted gross margin lowered to 62.75–63.75% (25 bps tariff headwind), but adjusted operating margin raised to 29.75–30.75% and adjusted EBITDA margin to 36.25–37.25%; adjusted EPS reaffirmed at $2.70–$2.90.
Embecta continues aggressive debt reduction, paying down $27M in Q2 and $60M YTD, on track for $110M gross debt reduction in FY25; net leverage at 3.7x (targeting ~3x by year-end), with $212M cash on hand.