2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $240M | $279M | $279M | $273M | $273T |
Cost of Revenue | $187M | $221M | $221M | $209M | $205T |
Gross Profit | $54M | $59M | $59M | $65M | $67T |
Gross Profit % | 22% | 21% | 21% | 24% | 25% |
R&D Expenses | $3.1M | $4.2M | $4.2M | $5.6M | $4.9T |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5.4M | $11M | $11M | $8.6M | -$8.5T |
Dep. & Amort. | $8.5M | $7.2M | $7.2M | $7.5M | $5.9T |
Def. Tax | -$2.1M | -$3M | -$3M | -$1.1M | -$4.7T |
Stock Comp. | $849K | $966K | $966K | $365K | $1.5T |
Chg. in WC | $2M | -$5.2M | -$5.2M | $9.7M | $7.8M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $16M | $10M | $10M | $8.3M | $14M |
ST Investments | $29K | $0 | $0 | $986K | $2.1M |
Cash & ST Inv. | $16M | $10M | $10M | $9.3M | $833B |
Receivables | $32M | $44M | $44M | $38M | $2.5T |
Inventory | $53M | $65M | $65M | $59M | $784B |
EML reported strong 1H FY25 results: revenue up 15% to $115.1M, customer revenue up 6% to $82.3M, underlying EBIT up 50% to $33.4M, and NPAT improved from -$4.7M to +$9.5M; cash balance increased by $7.5M to $50.6M.
The company is executing its EML 2.0 strategy focused on a global operating model, rebuilding the commercial and product teams, and deploying a single technology platform (Project Arlo), with initial deployment expected in Q1 FY26.
Segment performance: Europe saw 30% revenue growth (13% customer revenue uplift, 71% interest revenue increase), Asia Pacific achieved 6% customer revenue growth, and North America was flat on EBITDA with a 7% revenue decline but improved retail shopping mall performance.
FY25 underlying EBITDA guidance of $54M–$60M is reaffirmed; management expects pipeline to grow to $65M by year-end and targets $90M, with an anticipated 20% conversion rate; focus is on new verticals over new markets for future growth.
Cost base is targeted to remain broadly flat as efficiencies are reinvested into sales and customer activities; capital management options (including dividends) are under consideration but no immediate plans, with priority on organic growth and operational optimization.