2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.4B | $2.6B | $3B | $3.7B | $4.3B |
Cost of Revenue | $2B | $2.2B | $2.5B | $3.1B | $3.6B |
Gross Profit | $407M | $468M | $518M | $591M | $668M |
Gross Profit % | 17% | 18% | 17% | 16% | 16% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $171M | $198M | $225M | $210M | $298M |
Dep. & Amort. | $55M | $56M | $62M | $72M | $84M |
Def. Tax | -$28M | -$25M | -$6.5M | -$27M | $635K |
Stock Comp. | $15M | $19M | $23M | $31M | $36M |
Chg. in WC | $149M | $24M | -$37M | $38M | -$75M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $237M | $262M | $316M | $510M | $465M |
ST Investments | $13M | $14M | $15M | $17M | $0 |
Cash & ST Inv. | $250M | $276M | $332M | $527M | $465M |
Receivables | $305M | $329M | $408M | $485M | $570M |
Inventory | -$13M | -$49B | $4.6M | $0 | $0 |
ENSG reported record performance for 2024, with GAAP diluted EPS increasing by 40.3% to $5.12 and adjusted diluted EPS rising by 15.3% to $5.50. Consolidated GAAP revenues grew by 14.2% to $4.3 billion.
The company issued 2025 guidance with expected diluted EPS between $6.16 and $6.34, representing a midpoint increase of 13.8% over 2024, and annual revenue guidance between $4.83 billion and $4.91 billion.
ENSG added 57 new operations in 2024, including skilled nursing beds and senior living units across multiple states, and plans to expand into new states like Alaska and Oregon in 2025 while maintaining disciplined acquisition strategies.
Labor costs are gradually improving, and the company continues to focus on leadership development and workforce retention. California workforce standards are factored into the 2025 outlook.
The company maintains a strong balance sheet with $1 billion in liquidity for future investments, a lease-adjusted net debt to EBITDA ratio of 1.9x, and a continued focus on sustainable growth through disciplined acquisitions.