2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $9.9B | $20B | $29B | $23B | $23B |
Cost of Revenue | $4.9B | $5.3B | $5.5B | $8.8B | $5.7B |
Gross Profit | $5B | $14B | $24B | $14B | $18B |
Gross Profit % | 50% | 73% | 81% | 62% | 76% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$605M | $4.7B | $2B | $7.6B | $6.4B |
Dep. & Amort. | $4.4B | $5.2B | $910M | $2.8B | $4.1B |
Def. Tax | -$186M | -$122M | $122M | $683M | $467M |
Stock Comp. | $146M | $152M | $133M | $177M | $199M |
Chg. in WC | $152M | -$518M | $97M | $191M | $550M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.3B | $5.2B | $6B | $5.3B | $7.1B |
ST Investments | $65M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3.3B | $5.2B | $6B | $5.3B | $7.1B |
Receivables | $1.5B | $2.3B | $2.9B | $2.7B | $2.7B |
Inventory | $629M | $584M | $1.1B | $1.3B | $985M |
EOG exceeded its 2024 production forecast while maintaining capital expenditures on target, achieving $6.6 billion in adjusted net income with a 25% return on capital employed, and returning 98% of free cash flow to shareholders through dividends and share repurchases.
For 2025, EOG plans a $6.2 billion capital program, targeting 3% oil volume growth and 6% total production growth, with a focus on operational efficiency, longer laterals, and increased activity in emerging plays like the Utica and Dorado.
The company is expanding internationally, with increased investments in Trinidad and a new joint venture in Bahrain, aiming to leverage horizontal drilling expertise to enhance returns and compete with domestic portfolio economics.
EOG expects 2025 free cash flow of $4.7 billion at $70 WTI oil and $4.25 Henry Hub natural gas, with higher cash taxes and initial transportation costs impacting near-term cash flow but positioning the company for long-term growth.
The company remains committed to a sustainable and growing dividend, supported by a strong balance sheet, disciplined capital investment, and a large inventory of high-return projects, while maintaining flexibility for opportunistic share repurchases.