2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $57M | $100M | $149M | $202M | $264M |
Cost of Revenue | $18M | $44M | $56M | $62M | $84M |
Gross Profit | $38M | $56M | $93M | $141M | $180M |
Gross Profit % | 68% | 56% | 62% | 70% | 68% |
R&D Expenses | $1.7M | $2.1M | $4.7M | $15M | $9.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$163M | -$47M | -$74M | -$62M | -$50M |
Dep. & Amort. | $7.7M | $6.3M | $4.5M | $5.9M | $6M |
Def. Tax | $25K | $15K | -$18K | $5K | -$21K |
Stock Comp. | $11M | $9.6M | $11M | $16M | $22M |
Chg. in WC | $36M | -$12M | -$34M | -$5.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $103M | $146M | $54M | $63M | $87M |
ST Investments | $5M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $108M | $146M | $54M | $63M | $87M |
Receivables | $9.7M | $15M | $22M | $31M | $48M |
Inventory | $3.4M | $1.8M | $19M | $11M | $12M |
Evolus achieved full-year profitability in 2024, one year ahead of its goal, driven by over 30% revenue growth for the fifth consecutive year and a U.S. market share approaching 14%.
The company provided 2025 revenue guidance of $345M to $355M, marking its sixth consecutive year of over 30% growth, with the launch of Evolus Form and Evolus Smooth injectable gels expected to contribute significantly in the second half of the year.
Evolus plans to achieve at least $700M in revenue by 2028, with a non-GAAP operating income margin of at least 20%, supported by its expanding portfolio and international growth.
The company added over 2,900 new accounts in 2024, bringing the total to more than 15,000 purchasing accounts, and expects continued account growth in 2025 with the launch of its new products.
Evolus reported strong financial performance in 2024, with global net revenue of $266.3M (32% growth), adjusted gross margin of 69.6%, and disciplined expense management leading to non-GAAP operating income of $6.7M in Q4.