2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $57M | $100M | $149M | $202M | $266M |
Cost of Revenue | $18M | $44M | $56M | $62M | $84M |
Gross Profit | $38M | $56M | $93M | $141M | $182M |
Gross Profit % | 68% | 56% | 62% | 70% | 68% |
R&D Expenses | $1.7M | $2.1M | $4.7M | $15M | $9.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$163M | -$47M | -$74M | -$62M | -$50M |
Dep. & Amort. | $7.7M | $6.3M | $4.5M | $5.9M | $6M |
Def. Tax | $25K | $15K | -$18K | $5K | -$21K |
Stock Comp. | $11M | $9.6M | $11M | $16M | $22M |
Chg. in WC | $36M | -$12M | -$34M | -$5.9M | -$6.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $103M | $146M | $54M | $63M | $87M |
ST Investments | $5M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $108M | $146M | $54M | $63M | $87M |
Receivables | $9.7M | $15M | $22M | $31M | $48M |
Inventory | $3.4M | $1.8M | $19M | $11M | $12M |
Evolus reported Q1 net revenue of $68.5M, representing 15.5% year-over-year growth, with U.S. product revenue accounting for 94% of total sales and a customer reorder rate of approximately 70%.
The company successfully launched Evolus Form and Evolus Smooth in April, marking its transition to a multiproduct company; early interest and adoption have exceeded expectations, with strong clinician engagement and positive initial feedback.
Evolus reaffirmed its full-year 2025 revenue guidance of $345M–$355M (30–33% growth over 2024), expects injectable gels to contribute 8–10% of 2025 revenue, and remains on track for positive non-GAAP operating income in Q4 2025 and full-year profitability in 2025.
The company strengthened its financial position by refinancing its debt facility, reducing borrowing costs by 350 basis points, extending maturity to 2030, and increasing available capacity to $250M, providing flexibility for future growth initiatives.
Despite a challenging aesthetics market with slower growth and tariff impacts, Evolus continues to gain market share (exiting 2024 with a 14% share), outperforming the market, and remains confident in achieving at least $700M in net revenue and 20% non-GAAP operating income margin by 2028.