2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $219K | $4.6M | $18M | $16M | $16M |
Cost of Revenue | $5.5M | $46M | $153M | $90M | $99M |
Gross Profit | -$5.3M | -$42M | -$135M | -$73M | -$83M |
Gross Profit % | -2.4K% | -911% | -755% | -448% | -534% |
R&D Expenses | $14M | $19M | $18M | $19M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$69M | -$124M | -$230M | -$230M | -$686M |
Dep. & Amort. | $1.6M | $2.6M | $7.7M | $11M | $9.1M |
Def. Tax | -$603K | -$18M | $0 | $0 | $0 |
Stock Comp. | $5.1M | $15M | $14M | $14M | $19M |
Chg. in WC | $4.4M | $2.6M | $2M | -$9.7M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $122M | $105M | $17M | $69M | $74M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $122M | $105M | $17M | $69M | $74M |
Receivables | $0 | $3.3M | $3.5M | $21M | $16M |
Inventory | $214K | $13M | $23M | $17M | $33M |
Eos achieved a strong year in 2024, exceeding revised revenue guidance with $15.6M in revenue and a backlog of $682M, representing 2.6 GWh of storage.
The company is scaling operations with sub-assembly automation expected online in Q2 and Q3 2025, aiming to achieve 2 GWh capacity at the Turtle Creek facility and expand with a second factory to meet growing demand.
Eos reiterated its 2025 revenue guidance of $150M to $190M, representing a 10x increase from 2024, supported by a robust pipeline of 55 GWh of storage opportunities.
The company continues to focus on cost reductions, achieving significant direct material cost improvements and targeting further labor and overhead efficiencies to deliver a profitable Z3 product.
Eos is exploring international expansion opportunities while prioritizing domestic growth, leveraging its American-made technology and competitive advantages in long-duration energy storage.