2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $733M | $715M | $858M | $956M | $1B |
Cost of Revenue | $457M | $445M | $525M | $580M | $623M |
Gross Profit | $275M | $270M | $332M | $376M | $404M |
Gross Profit % | 38% | 38% | 39% | 39% | 39% |
R&D Expenses | $13M | $15M | $12M | $13M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $25M | $63M | $82M | $93M | $102M |
Dep. & Amort. | $41M | $42M | $48M | $51M | $55M |
Def. Tax | -$2.6M | -$3M | $8.9M | -$6.3M | -$9M |
Stock Comp. | $5.6M | $6.9M | $7.3M | $8.9M | $8.6M |
Chg. in WC | $24M | $16M | -$12M | -$69M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $53M | $56M | $98M | $42M | $66M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $53M | $56M | $98M | $42M | $66M |
Receivables | $238M | $240M | $290M | $337M | $371M |
Inventory | $136M | $147M | $162M | $184M | $209M |
ESCO reported strong Q1 performance with 13% sales growth, 41% adjusted EPS growth, and a record backlog of $970 million.
Aerospace and Defense segment saw 21% sales growth, driven by commercial aerospace and Navy markets, with adjusted EBIT margins up 130 basis points.
Utility Solutions Group delivered 4% sales growth, led by 12% growth at Doble, while NRG experienced some moderation in renewable projects. Adjusted EBIT margins for the segment reached 23.6%.
Test segment achieved over 40% order growth and 13% sales growth, with broad-based demand across sectors except wireless. Adjusted EBIT margins rebounded to 10.6%.
Full-year guidance was raised to $5.55-$5.75 adjusted EPS, reflecting operational improvements and strong Q1 results. Sales growth guidance remains at 6%-8%, with adjusted EPS growth targeted at 16%-21% for FY2025.