2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $864M | -$1.1B | $1.2B | $1.2B |
Cost of Revenue | $0 | $0 | $0 | -$276M | $0 |
Gross Profit | $2.5B | $864M | -$1.1B | $1.4B | $1.2B |
Gross Profit % | 100% | 100% | 100% | 124% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.7B | $488M | -$945M | $1.1B | $581M |
Dep. & Amort. | $60M | $74M | $49M | $113M | -$11M |
Def. Tax | -$28M | -$28M | -$10M | $0 | $0 |
Stock Comp. | $28M | $28M | $10M | $30M | $0 |
Chg. in WC | $1.2B | $1.1B | -$1.6B | -$1.2B | -$699M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $901M | $1.6B | $822M | $830M | $1.1B |
ST Investments | $3.7B | $5.7B | $5.3B | $2M | $4.9B |
Cash & ST Inv. | $4.6B | $7.3B | $6.1B | $832M | $6B |
Receivables | $0 | $0 | $0 | $71M | $58M |
Inventory | -$1.9B | -$2.3B | -$8.5B | $0 | $0 |
ESGR has transitioned its fiscal year to align with the calendar year, resulting in an eight-month fiscal year for 2024. The first full fiscal year under this structure will be 2025.
Net sales increased by 37% for the fiscal year and 42% for the quarter, driven by direct deliveries in the OEM segment. However, gross margins declined due to the higher volume of direct deliveries.
Significant investments were made in digitalization, product development, and strategic partnerships, including the AERA partnership, which is expected to generate €200-400 million in revenue over four years. The company is also expanding its propane-based product offerings.
Residential sales grew significantly (70% in the quarter and 160% for the fiscal year), while commercial sales declined due to a focus on residential and the ongoing development of propane-based commercial units, expected to launch in late 2025.
Looking ahead to 2025, ESGR anticipates continued uncertainty due to geopolitical and economic factors but expects improvements in the high season, supported by lower interest rates, inflation, and strategic investments in scalable solutions for key markets.