2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.7B | $5.3B | $5.5B | $6B | $6.8B |
Cost of Revenue | $3.5B | $3.9B | $4.1B | $4.5B | $5.2B |
Gross Profit | $1.2B | $1.4B | $1.4B | $1.5B | $1.6B |
Gross Profit % | 25% | 26% | 25% | 25% | 24% |
R&D Expenses | $360M | $395M | $436M | $424M | $466M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $238M | $275M | $275M | $215M | $322M |
Dep. & Amort. | $144M | $153M | $161M | $165M | $159M |
Def. Tax | -$5.3M | $39M | -$2.2M | -$13M | $1.6M |
Stock Comp. | $14M | $24M | $73M | $12M | $16M |
Chg. in WC | -$44M | -$34M | -$191M | -$285M | -$994M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $279M | $259M | $211M | $197M | $265M |
ST Investments | $1.5M | $1.2M | $1M | $11M | $1.3M |
Cash & ST Inv. | $280M | $260M | $212M | $208M | $267M |
Receivables | $2.5B | $2.8B | $2.7B | $2.8B | $2.9B |
Inventory | $1.3B | $1.7B | $1.9B | $2.3B | $2.8B |
Elbit Systems reported strong financial results for Q4 2024, with revenues increasing by 19% year-over-year to $1.93 billion and full-year revenues growing by 14% to $6.8 billion.
The company achieved record backlog levels of $22.6 billion, with 65% of the backlog generated outside Israel and 57% scheduled for execution in 2025-2026.
Non-GAAP diluted EPS for Q4 2024 was $2.66, a significant increase from $1.56 in Q4 2023, while full-year non-GAAP EPS reached $8.76, up from $6.70 in 2023.
Free cash flow for 2024 was $320 million, supported by $535 million in operating cash flow, driven by contract liabilities and inventory expansion.
The company continues to see growth opportunities globally, particularly in Europe, North America, and Asia-Pacific, supported by increasing defense budgets and investments in production capacity and advanced technologies like AI and high-power laser solutions.