2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $955M | $972M | $972M | $1.1B | $1.2B |
Cost of Revenue | $155M | $167M | $172M | $195M | $0 |
Gross Profit | $800M | $805M | $800M | $890M | $1.2B |
Gross Profit % | 84% | 83% | 82% | 82% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $413M | $682M | $831M | $696M | $729M |
Dep. & Amort. | $3.3M | $3.4M | $3M | $4.5M | $26M |
Def. Tax | $39M | $84M | $58M | -$13M | $32M |
Stock Comp. | $18M | $21M | $18M | $18M | $25M |
Chg. in WC | $232M | -$83M | -$339M | $16M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $103M | $81M | $81M | $142M | $131M |
ST Investments | $4.6B | $5B | $4.7B | $1.8B | $5.9B |
Cash & ST Inv. | $4.7B | $5B | $4.8B | $142M | $131M |
Receivables | $50M | $46M | $0 | $63M | $56M |
Inventory | -$1.4B | -$1.1B | -$5.8B | $0 | $0 |
Essent reported a net income of $168 million for Q4 2024, down from $175 million a year ago, and $729 million for the full year 2024, with a diluted EPS of $6.85.
Persistency as of December 31, 2024, was 85.7%, slightly down from the prior quarter, while U.S. mortgage insurance in force grew by 2% year-over-year to $244 billion.
The company announced an 11% increase in its quarterly dividend to $0.31 per share and a $500 million share repurchase authorization through 2026.
Credit performance was impacted by defaults related to Hurricanes Helene and Milton, with a Q4 provision for losses of $37.2 million, up from $19 million a year ago. The default rate increased to 2.27% at year-end.
Essent's investment yield for 2024 was 3.7%, up from 3.5% in 2023, with net investment income rising nearly 20% year-over-year to $222 million. The company expects the average base premium rate for 2025 to remain consistent with Q4 2024 levels at 41 basis points.