2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $23K | $1.6M | $2.5M | $5.2M | $10T |
Cost of Revenue | $87K | $328K | $370K | $202K | $0 |
Gross Profit | -$64K | $1.3M | $2.1M | $5M | $10T |
Gross Profit % | -277% | 80% | 85% | 96% | 100% |
R&D Expenses | $6.6M | $590K | $301K | $182K | $16B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$8.5M | -$8.2M | -$7.8M | -$5.4T |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $1.6M | $1.9M | $1.5M | $1.1M | $773K |
Chg. in WC | $4.9M | -$5.6M | $132K | $1.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.1M | $9.1M | $9.8M | $4.7M | $14M |
ST Investments | $0 | $0 | $0 | $0 | $14T |
Cash & ST Inv. | $8.1M | $9.1M | $9.8M | $4.7M | $14T |
Receivables | $23K | $295K | $625K | $673K | $2.4T |
Inventory | $236K | $186K | $289K | $482K | $445B |
EVOK maintains its annual revenue growth guidance of 5% to 9% for 2025, despite a slower Q1 due to safer gambling measures, prior elevated marketing activity, and racing cancellations.
Adjusted EBITDA for Q1 is expected to increase by £18M to £28M year-over-year, with LTM EBITDA projected at £330M to £340M by the end of Q1 2025.
The company plans significant investments in retail refurbishments, AI, and product development, increasing CapEx to £100M-£110M in 2025, which has pushed the leverage target of under 3.5x net debt/EBITDA to the end of 2027.
EVOK highlights strong H2 2024 performance with 8% revenue growth and 29% adjusted EBITDA growth, driven by product improvements, customer lifecycle management, and operational efficiencies.
The company remains focused on its core markets (UK, Italy, Spain, Romania, Denmark) and expects sustainable profitable growth through enhanced customer value propositions, AI-driven personalization, and continued product innovation.