2020 | 2021 | 2022 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $103M | $179M | $207M | $221M | $217M |
Cost of Revenue | $36M | $47M | $59M | $63M | $57M |
Gross Profit | $68M | $132M | $148M | $158M | $160M |
Gross Profit % | 66% | 74% | 71% | 72% | 74% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$21M | $4M | $14M | $8.9M | $15M |
Dep. & Amort. | $20M | $20M | $20M | $20M | $20M |
Def. Tax | $6.6M | $195K | $2.5M | $5.1M | $7.7M |
Stock Comp. | $2.1M | $11M | $9M | $11M | $5.2M |
Chg. in WC | -$7.7M | -$2.9M | -$6.7M | $1.5M | $2.3M |
2020 | 2021 | 2022 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $37M | $43M | $44M | $53M | $50M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $37M | $43M | $44M | $53M | $50M |
Receivables | $5.1M | $6.7M | $6.9M | $9.3M | $7.3M |
Inventory | $10M | $19M | $23M | $21M | $19M |
European Wax Center (EWCZ) is undergoing a transitional year in 2025, focusing on building foundational infrastructure to support long-term growth, with plans to reignite unit growth by the end of 2026.
The company expects 10-12 gross new center openings and 40-60 closures in fiscal 2025, resulting in 28-50 net center closures, with efforts underway to refine closure estimates and manage franchisee health.
Fiscal 2024 results showed system-wide sales growth of 1.2% to $951 million, same-store sales growth of 0.2%, and adjusted EBITDA of $75.5 million, with a modest decline in total revenue due to retail product trends and other factors.
Fiscal 2025 guidance includes system-wide sales of $940-$960 million (flat to 2% same-store sales growth), total revenue of $210-$214 million, and adjusted EBITDA of $69-$71 million, with investments in marketing and technology expected to drive future growth.
EWCZ is enhancing its marketing engine, operational infrastructure, and pricing strategies while assembling a new leadership team to address challenges and improve four-wall economics, aiming for sustainable growth in the highly fragmented hair removal industry.