2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $958M | $1.1B | $1.4B | $1.6B | $1.8B |
Cost of Revenue | $624M | $691M | $897M | $1B | $1.1B |
Gross Profit | $334M | $431M | $515M | $608M | $691M |
Gross Profit % | 35% | 38% | 37% | 37% | 38% |
R&D Expenses | $4.9M | $4.3M | $6M | $9.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $89M | $115M | $143M | $185M | $198M |
Dep. & Amort. | $78M | $76M | $78M | $71M | $55M |
Def. Tax | $2.7M | -$20M | -$20M | -$32M | -$20M |
Stock Comp. | $28M | $39M | $49M | $58M | $73M |
Chg. in WC | $9.1M | -$40M | -$76M | -$92M | -$41M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $219M | $135M | $119M | $137M | $153M |
ST Investments | $184M | $179M | $179M | $154M | $187M |
Cash & ST Inv. | $403M | $314M | $298M | $291M | $341M |
Receivables | $165M | $214M | $276M | $329M | $360M |
Inventory | $22M | $36M | $4.9M | $0 | $0 |
EXL reported strong Q4 2024 financial results with revenue of $481 million, up 16% year-over-year, and adjusted EPS of $0.44, a 26% increase. Full-year 2024 revenue was $1.838 billion, up 12.7% year-over-year.
The company continues to see strong growth in its Analytics and Digital Operations businesses, with Analytics revenue growing 14.2% year-over-year in Q4 and Digital Operations revenue increasing 18.1%.
EXL is implementing a new operating model in 2025, focusing on industry market units and strategic growth units to deepen client relationships and accelerate the development of data and AI solutions. New financial reporting segments will align with this model.
For 2025, EXL expects revenue between $2.025 billion and $2.060 billion, representing 10%-12% reported growth (11%-13% constant currency). Adjusted EPS is projected at $1.83-$1.89, reflecting 11%-14% growth.
The company highlighted its advancements in AI, including proprietary solutions like CodeHarbor for legacy code modernization and eaccelerate.ai for workflow integration. Data and AI accounted for 53% of revenue in 2024, with significant growth opportunities anticipated in 2025.