2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $3.8B | $4.6B | $4.3B | $4.6B |
Cost of Revenue | $1.6B | $3.5B | $4.2B | $4B | $0 |
Gross Profit | $160M | $296M | $367M | $324M | $4.6B |
Gross Profit % | 8.9% | 7.8% | 8% | 7.6% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $58M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $31M | $81M | $15M | -$9M | -$21M |
Dep. & Amort. | $4M | $6.2M | $9.8M | $11M | $10M |
Def. Tax | $2M | -$53M | -$16M | -$2.7M | $0 |
Stock Comp. | $83M | $182M | $209M | $189M | $157M |
Chg. in WC | -$503K | $30M | -$12M | $11M | $47M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $100M | $108M | $122M | $127M | $114M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $100M | $108M | $122M | $127M | $114M |
Receivables | $77M | $133M | $87M | $86M | $88M |
Inventory | $33M | $77M | $38M | $0 | $0 |
eXp World Holdings reported $4.6 billion in revenue for 2024, a 7% increase year-over-year, with Q4 revenue growing 12% year-over-year. Adjusted EBITDA for the year increased 16% to $75.5 million.
International revenue grew significantly, with a 63% increase for the full year and a 72% increase in Q4. The company is expanding into new markets, including Turkey, Peru, and Egypt, and expects international operations to be a major growth driver in the future.
Agent productivity improved, with a 12% increase in transactions per agent and a 23% increase in sales volume per agent in Q4. The company onboarded 94% of new agents within 24 hours and maintained a strong Net Promoter Score of 77.
eXp continues to invest in its agent value stack, including partnerships with tools like Canva and Sisoo, as well as launching new training programs like FastCap. The company also issued $22 million in equity to agents in 2024 and repurchased $141 million of common stock.
Despite a net loss of $16.8 million for 2024 due to litigation and impairment charges, adjusted net income was $12.2 million, a 247% increase year-over-year. The company remains focused on long-term growth, particularly through international expansion and leveraging AI technologies to improve efficiency.