2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $2.1B | $2B | $1.2B | $1.9B | $1.9B |
Cost of Revenue | $1.5B | $1.5B | $1.2B | $1.3B | $1.3B |
Gross Profit | $615M | $551M | -$4.9M | $558M | $529M |
Gross Profit % | 29% | 27% | -0.41% | 30% | 28% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $9.6M | -$164M | -$405M | -$14M | $294M |
Dep. & Amort. | $86M | $85M | $74M | $68M | $62M |
Def. Tax | $536K | -$50M | $55M | $0 | $11M |
Stock Comp. | $13M | $8.2M | $9.5M | $9.8M | $7.5M |
Chg. in WC | -$33M | $10M | -$94M | $27M | -$128M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $172M | $207M | $56M | $41M | $66M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $172M | $207M | $56M | $41M | $66M |
Receivables | $17M | $11M | $126M | $65M | $14M |
Inventory | $268M | $220M | $264M | $359M | $366M |
Q3 sales and diluted loss per share came in below the low end of outlook ranges, with consolidated net sales at $454M (including $52M from Bonobos); comparable sales for Express and UpWest declined 6%, retail stores declined 16%, and outlet stores were down 13%, but e-commerce sales grew 10%.
Operating margin for Q3 was negative 6.3% (vs. negative 6.8% last year), driven by top-line weakness offset by $30M in SG&A cost savings; gross margin decreased 370 basis points due to increased promotions and royalty expenses.
Cost reduction initiatives are on track: $120M in annualized expense savings identified for 2023 ($80M realized in 2023, remaining $40M in H1 2024), with a commitment to over $200M in savings by 2025, including $50M in gross margin expansion.
Q4 2023 outlook: net sales of $565M–$590M (including a 14th week and ~$60M from Bonobos), operating margin expected to be negative mid-single digits; full-year 2023 outlook: net sales of $1.84B–$1.86B (including ~$150M from Bonobos), diluted loss per share of $46–$50, and capex of ~$25M.
Merchandising strategy is shifting back to core Express items and more casual offerings, with positive comps in women’s (notably +20% in knit tops); inventory (excluding Bonobos) was flat YoY, with meaningful reductions expected in 2024; focus remains on customer engagement, operating excellence, cost reduction, and inventory management to return to profitability.