2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $823M | $730M | $886M | $1B | $1.2B |
Cost of Revenue | $374M | $280M | $358M | $439M | $479M |
Gross Profit | $449M | $449M | $528M | $610M | $682M |
Gross Profit % | 55% | 62% | 60% | 58% | 59% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$68M | $8.6M | $50M | $38M | $83M |
Dep. & Amort. | $76M | $79M | $84M | $89M | $33M |
Def. Tax | -$8.4M | $3.3M | $4.9M | -$13M | $1.4M |
Stock Comp. | -$5.1M | $3.9M | $5.1M | $9.5M | $10M |
Chg. in WC | -$17M | -$50M | -$81M | -$58M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $305M | $254M | $206M | $221M | $171M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $305M | $254M | $206M | $221M | $171M |
Receivables | $152M | $205M | $243M | $320M | $44M |
Inventory | $96M | $111M | $152M | $166M | $192M |
EZCORP reported record Q1 revenue of $329.7 million, a 10% year-over-year increase, with Pawn Loans Outstanding (PLO) growing 16% to $282.9 million. EBITDA rose 12% to $53 million, and diluted EPS increased 17% to $0.42.
The company opened four new stores in Latin America, bringing the total store count to 1,283. Earning assets grew 20% year-over-year, supporting a record PLO balance and a 13% increase in pawn service charges (PSC).
EZCORP continues to invest in customer engagement initiatives, including the expansion of its buy now, pay later program and a longer-term layaway option, which drove a 13% increase in new layaways. The Easy Plus Rewards program accounted for 77% of all transactions in the quarter.
U.S. operations saw a 7% revenue increase to $232.2 million, with PLO up 15% on a same-store basis. Latin America achieved record Q1 revenues of $97.5 million, an 18% increase, driven by strong PLO growth of 19%.
The company maintains strong liquidity with $175 million in cash and is exploring refinancing options for $103 million in convertible notes due May 2025. EZCORP plans to continue expanding through organic growth, de novo store openings, and strategic acquisitions.