2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.1B | $9.2B | $7.6B | $939M | $6.1B |
Cost of Revenue | $1.1B | $0 | $2.3B | $1.1B | -$7.4M |
Gross Profit | $6B | $9.2B | $5.3B | -$129M | $6.1B |
Gross Profit % | 84% | 100% | 69% | -14% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $700M | $1.2B | $265M | $217M | $133M |
Dep. & Amort. | $149M | $158M | $167M | $189M | $207M |
Def. Tax | -$9.7M | -$384M | $0 | $0 | $0 |
Stock Comp. | $52M | $54M | $67M | $49M | $52M |
Chg. in WC | $125M | $73M | -$341M | -$272M | $221M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3B | $1.2B | $1.2B | $3.6B | $1.7B |
ST Investments | $396M | $58M | $9B | $132M | $0 |
Cash & ST Inv. | $1.3B | $1.2B | $1.2B | $3.6B | $1.7B |
Receivables | $1.1B | $441M | $389M | $0 | $375M |
Inventory | -$2.6B | -$2.4B | $8.6B | $0 | $0 |
Fire and Flower reported Q1 2023 consolidated revenue of $43.1 million, a 5.3% year-over-year increase, driven by retail revenue growth and a 17.2% increase in same-store sales.
The company achieved a retail gross margin of 25.9%, marking the highest gross margin in the last 12 months, supported by improved product assortment and pricing strategies.
Fire and Flower anticipates achieving a run rate of positive adjusted EBITDA by the end of Q2 2023, supported by cost reductions and operational improvements.
The company is focusing on growth through acquisitions and partnerships, including a master licensing agreement with Couche-Tard to expand co-located stores in Ontario and Western Canada.
Free cash flow improved to negative $5.2 million in Q1 2023 from negative $8.7 million in Q1 2022, with reduced operating costs and capital expenditures contributing to the improvement.