2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.8B | $6.8B | $9.6B | $8.4B | $11B |
Cost of Revenue | $2.2B | $2.6B | $2.9B | $3.5B | $994M |
Gross Profit | $644M | $4.2B | $6.8B | $4.9B | $10B |
Gross Profit % | 23% | 62% | 70% | 58% | 91% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$4.7B | $2.3B | $4.6B | $3.3B | $3.7B |
Dep. & Amort. | $7.7B | $1.3B | $1.3B | $1.7B | $2.9B |
Def. Tax | -$1B | $606M | $720M | $378M | $15M |
Stock Comp. | $37M | $51M | $55M | $54M | $65M |
Chg. in WC | $97M | $36M | -$199M | $296M | -$96M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $104M | $654M | $157M | $582M | $161M |
ST Investments | $0 | $10M | $0 | $0 | $0 |
Cash & ST Inv. | $104M | $654M | $157M | $582M | $161M |
Receivables | $437M | $671M | $1B | $847M | $1.6B |
Inventory | $33M | $62M | $67M | $63M | $116M |
The company highlighted improved capital efficiency, achieving the same free cash flow per share at $67 per barrel as it did at $76 per barrel last year, driven by lower costs, reduced share count, and quality inventory.
Plans for 2025 include generating $20 per share of free cash flow at $70 oil, equating to a 12.5%-13% yield, with a focus on share repurchases as a key capital allocation strategy.
The Double Eagle acquisition is expected to add approximately 30 wells per year, with synergies in drilling and infrastructure reducing costs and enhancing inventory duration.
The company plans to execute $1.5 billion in non-core asset sales, primarily from midstream assets and equity investments, to reduce net debt to $10 billion by year-end.
Continued focus on operational efficiencies includes reducing drilling costs, increasing well completions per fleet, and exploring power generation solutions to support operations and reduce costs.