2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $304M | $338M | $346M | $359M | $342M |
Cost of Revenue | $144M | $154M | $170M | $194M | $155M |
Gross Profit | $160M | $184M | $176M | $165M | $187M |
Gross Profit % | 53% | 54% | 51% | 46% | 55% |
R&D Expenses | $43M | $49M | $49M | $42M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $629K | -$40M | -$27M | -$57M | -$9.1M |
Dep. & Amort. | $14M | $13M | $14M | $15M | $16M |
Def. Tax | -$28M | $25M | $2.4M | -$26K | $0 |
Stock Comp. | $8.3M | $11M | $13M | $18M | $12M |
Chg. in WC | $24M | -$26M | -$30M | $5.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $186M | $122M | $38M | $77M | $89M |
ST Investments | $0 | $0 | $0 | $19M | $10M |
Cash & ST Inv. | $186M | $122M | $38M | $96M | $99M |
Receivables | $65M | $79M | $90M | $92M | $87M |
Inventory | $47M | $53M | $50M | $35M | $32M |
FARO reported Q1 revenue of $82.9M, at the upper end of guidance, with non-GAAP gross margin of 57.7% (above guidance) and non-GAAP EPS of $0.33 (highest Q1 in company history), marking the eighth consecutive quarter exceeding expectations.
The company is executing a three-phase strategy: operational excellence (phase one), organic growth through product refreshes and new launches (phase two), and future higher-risk investments (phase three); Q1 marked an inflection point with 6% YoY net order growth and backlog build despite macro headwinds.
Seven major product launches in the last six months, including LEAP ST and BLINK, have driven strong early traction, with BLINK generating nearly $1M in preorders; over 60% of the company’s SAM expansion target has been achieved one year into a three-year plan.
FARO is proactively managing tariff risks: a 36% reciprocal tariff on Thailand would impact gross margin by ~$10M (2.9% of 2024 revenue), but the company expects to offset this with low single-digit price increases and is prepared to localize US manufacturing within six months if needed.
Q2 2025 guidance: revenue expected between $79M–$87M (nominal YoY growth at midpoint), non-GAAP gross margin of 57–58.5%, non-GAAP operating expenses of $38.5M–$40.5M, and non-GAAP EPS of $0.20–$0.40; management remains cautious due to macro uncertainty but sees strong tailwinds from new products, partnerships, and recurring software/service revenue.