2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $31 | $29 | $25 | $25 |
- Cash | 5 | 4 | 10 | 0 |
+ Debt | 2 | 8 | 2 | 7 |
Enterprise Value | 27 | 32 | 18 | 32 |
Revenue | 11 | 11 | 11 | 18 |
% Growth | - | 4.9% | -1.0% | 57.2% |
Gross Profit | 11 | 11 | 15 | 0 |
% Margin | 100.0% | 100.0% | 131.8% | 0.0% |
EBITDA | 4 | 4 | 3 | 3 |
% Margin | 37.3% | 34.1% | 29.2% | 17.5% |
Net Income | 3 | 3 | 3 | 3 |
% Margin | 30.2% | 27.9% | 25.5% | 15.2% |
EPS Diluted | 3.06 | 2.96 | 2.67 | 2.50 |
% Growth | - | -3.3% | -9.8% | -6.4% |
Operating Cash Flow | 4 | 4 | 4 | 4 |
Capital Expenditures | -0.2 | -0.2 | -1.0 | -3 |
Free Cash Flow | 4 | 4 | 3 | 0.7 |