2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $3.4B | $2.2B | $4.5B | $5.7B |
Cost of Revenue | $0 | $0 | $102M | $146M | $0 |
Gross Profit | $1.4B | $3.4B | $2.1B | $4.4B | $5.7B |
Gross Profit % | 100% | 100% | 95% | 97% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$178M | $865M | $481M | -$58M | $642M |
Dep. & Amort. | -$13M | $484M | $329M | $412M | $569M |
Def. Tax | $0 | -$1.1B | $0 | $0 | $0 |
Stock Comp. | $7M | $9M | $12M | $23M | $29M |
Chg. in WC | -$12M | $1.8B | $2.9B | $5.3B | $5.6B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $889M | $1.5B | $960M | $1.6B | $2.3B |
ST Investments | $26B | $30B | $33B | $42B | $46B |
Cash & ST Inv. | $27B | $32B | $34B | $42B | $49B |
Receivables | $3.2B | $0 | $0 | $0 | $0 |
Inventory | $0 | -$2.1B | -$2.7B | $0 | $0 |
FG reported a weak Q4 2024, particularly in Sweden, with organic net sales declining by 50.6% due to low demand in new construction, seasonality effects, and tough competition.
The company implemented a new organizational structure to improve efficiency and governance, aiming for cost savings of €10-20 million, with full impact expected within a year.
The acquisition of Clearline positively impacted results, contributing €57 million in EBITDA over two months, while the order backlog reached an all-time high, with margins improving by 100 basis points quarter-over-quarter.
The Board proposed no dividend for 2024 and removed the dividend policy to focus on deleveraging, targeting a net debt to adjusted EBITDA ratio below 2.5x (currently at 3.3x).
FG anticipates potential market improvements in Sweden in the second half of 2025 but remains cautious about the timeline for recovery.