2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $3.1B | $3.1B | $3B | $1.2B |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $1.4B | $3.1B | $3.1B | $3B | $1.2B |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $857M | $1B | $912M | $897M | $794M |
Dep. & Amort. | $62M | $117M | $85M | $102M | $101M |
Def. Tax | -$18M | $0 | $91M | $44M | -$17M |
Stock Comp. | $32M | $43M | $75M | $36M | $59M |
Chg. in WC | -$223M | $2.2B | $2.6B | $849M | $1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.6B | $16B | $2.4B | $2.3B | $906M |
ST Investments | $8B | $8.7B | $8.8B | $8.4B | $7.9B |
Cash & ST Inv. | $18B | $25B | $9.9B | $9.4B | $8.8B |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
First Horizon reported adjusted EPS of $0.42 for Q1 2025, with solid pre-provision net revenue growth, nine basis points of net interest margin expansion to 3.42%, and disciplined deposit pricing; expenses were lowered by $20 million quarter-over-quarter.
Credit quality remained strong with a net charge-off ratio of 19 basis points, but the allowance for credit losses (ACL) to loans ratio increased by two basis points to 1.45% due to heightened macroeconomic uncertainty and a higher probability of potential recession.
The company repurchased $360 million of stock in Q1, reducing the CET1 ratio to 10.9%; management reiterated a near-term CET1 target of 11% but may consider lowering it to 10.5% when the economic environment stabilizes.
2025 guidance remains unchanged, with expectations for low single-digit loan growth, positive PPNR growth, and net charge-offs between 15-25 basis points; the outlook assumes three Fed rate cuts and continued expense discipline, with flexibility to adjust spending if revenue growth does not materialize.
Management reaffirmed its intermediate-term objective of delivering 15%+ return on tangible common equity, citing a resilient, diversified business model, strong deposit retention, and countercyclical revenue streams as key strengths in navigating ongoing economic uncertainty.