2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.5B | $7.8B | $8.3B | $8.2B | $8.3B |
Cost of Revenue | $0 | $0 | $0 | -$4.4B | -$2.2B |
Gross Profit | $7.5B | $7.8B | $8.3B | $13B | $10B |
Gross Profit % | 100% | 100% | 100% | 154% | 126% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $2.8B | $2.4B | $2.3B | $2.3B |
Dep. & Amort. | $492M | $349M | $436M | $462M | $495M |
Def. Tax | -$162M | -$14M | -$60M | -$106M | $72M |
Stock Comp. | $123M | $120M | $165M | $169M | $164M |
Chg. in WC | -$494M | -$239M | $210M | $360M | -$558M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.1B | $3B | $3.5B | $3.1B | $3B |
ST Investments | $71B | $73B | $60B | $0 | $40B |
Cash & ST Inv. | $74B | $76B | $62B | $3.1B | $43B |
Receivables | $2.9B | $3.1B | $2.7B | $0 | $6.5B |
Inventory | -$40B | -$42B | -$12B | $0 | $0 |
Fifth Third reported Q1 2025 EPS of $0.71 ($0.73 ex-items), exceeding consensus, with 5% YoY PPNR growth, 11.2% adjusted ROE, and 15% YoY tangible book value per share growth; NII grew 4% YoY as net interest margin expanded for the fifth consecutive quarter.
Total loans grew 3% YoY, led by strong middle market C&I production and balanced consumer secured lending; core deposits were stable, and the charge-off rate remained steady at 46 bps, with an ACL coverage ratio of 2.07%.
Management expects to achieve record 2025 NII within guidance (up 5-6% YoY) even with no rate cuts or further loan growth, and projects full-year positive operating leverage (150-200 bps), 4-5% revenue growth, and 6-7% PPNR growth; tangible book value per share is expected to grow ~10% for the year from AOCI accretion alone.
Credit quality remains strong: commercial criticized assets declined for the second consecutive quarter, CRE NPAs improved, and solar lending NPAs decreased by over 50%; management reaffirmed full-year net charge-off guidance of 40-49 bps.
Capital remains robust with a CET1 ratio of 10.5% (pro forma including AOCI: 8.3%, expected to reach ~9% by year-end); $225M in Q1 share repurchases completed, with $400-500M more expected in 2H25, prioritizing organic loan growth, dividends, and buybacks.