2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $422M | $993M | $619M | $289M | $283M |
Cost of Revenue | $90M | $216M | $252M | $185M | $176M |
Gross Profit | $332M | $777M | $367M | $104M | $107M |
Gross Profit % | 79% | 78% | 59% | 36% | 38% |
R&D Expenses | $12M | $24M | $29M | $41M | $49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $214M | $506M | $142M | -$168M | -$44M |
Dep. & Amort. | $3M | $11M | $33M | $26M | $25M |
Def. Tax | -$1.4M | -$7.8M | $831K | $7.6M | -$5.2M |
Stock Comp. | $8.2M | $16M | $33M | $43M | $44M |
Chg. in WC | -$91M | -$2.7M | $2M | $2.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $87M | $165M | $80M | $97M | $55M |
ST Investments | $344M | $771M | $773M | $327M | $203M |
Cash & ST Inv. | $432M | $936M | $853M | $424M | $258M |
Receivables | $204M | $143M | $53M | $57M | $69M |
Inventory | $16M | $12M | $4.3M | $0 | $0 |
The company reported strong growth in its core laboratory services business, with a 14% year-over-year increase in Q4 2024 and 6% sequential growth, slightly exceeding its annual core revenue guidance of $280 million.
For 2025, the company is guiding to core revenue of approximately $310 million, representing 10% year-over-year growth, with expected contributions of $187 million from Precision Diagnostics, $106 million from Anatomic Pathology, and $17 million from Biopharma Services.
The company continues to invest in its therapeutic development business, with a planned $25 million cash burn in 2025. Key milestones include the Phase II trial of FID-7 for head and neck cancer and the Phase I trial of FID-2 for solid tumors, with clinical trial costs estimated at $10 million and $8 million, respectively.
Non-GAAP gross margins for 2025 are expected to slightly exceed 40%, while non-GAAP operating margins are projected at approximately -15% due to continued investments in business growth and laboratory operations.
The company ended 2024 with $828.6 million in cash and marketable securities and anticipates ending 2025 with approximately $780 million, excluding stock repurchases or extraordinary expenditures.