2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $164M | $343M | $348M | $371M | $356M |
Cost of Revenue | $83M | $134M | $138M | $143M | $149M |
Gross Profit | $82M | $209M | $210M | $228M | $208M |
Gross Profit % | 50% | 61% | 60% | 61% | 58% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $8.1M | $162M | $188M | $120M | $118M |
Dep. & Amort. | $42M | $70M | $72M | $73M | $75M |
Def. Tax | $23M | -$24M | $0 | $0 | $0 |
Stock Comp. | $284K | -$1.3M | $331K | $1.7M | $1.1M |
Chg. in WC | $9M | $6.6M | $14M | -$19M | -$664K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $129M | $201M | $332M | $410M | $437M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $129M | $201M | $332M | $410M | $437M |
Receivables | $14M | $15M | $4.9M | $20M | $26M |
Inventory | $3.7M | $6.5M | $5.3M | $5.1M | $4.8M |
FLNG reported adjusted net income of €30.8 million for Q4, with adjusted earnings per share of $0.84 (€0.57).
The company extended charters for multiple ships, securing firm periods up to 2032 and beyond, adding significant backlog and stability to its operations.
Guidance for 2025 indicates stable revenues of €340-360 million and EBITDA of €250-270 million, in line with 2024 results, despite a challenging freight market.
FLNG declared a dividend of €0.75 per share, maintaining a 12% yield, supported by a strong cash position of €437 million and a robust balance sheet.
The company highlighted long-term market opportunities, including potential scrapping of older steam ships and new LNG projects, while addressing geopolitical risks and regulatory challenges.