2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $311M | $329M | $361M | $298M | $255M |
Cost of Revenue | $215M | $244M | $267M | $220M | $194M |
Gross Profit | $96M | $86M | $94M | $79M | $61M |
Gross Profit % | 31% | 26% | 26% | 26% | 24% |
R&D Expenses | $13M | $16M | $18M | $18M | $17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.2M | -$10M | -$123M | -$63M | -$29M |
Dep. & Amort. | $15M | $13M | $13M | $11M | $9.9M |
Def. Tax | $120K | $198K | -$225K | -$145K | -$276K |
Stock Comp. | $5.4M | $4.8M | $4.1M | $3.8M | $2M |
Chg. in WC | -$7M | -$1.3M | -$3.8M | $914K | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $19M | $21M | $34M | $26M | $16M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $19M | $21M | $34M | $26M | $16M |
Receivables | $61M | $63M | $70M | $63M | $57M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Fluent's Commerce Media Solutions achieved 139% revenue growth in Q4 2024 and 284% growth for the full year, reaching an annual revenue run rate of over $60 million as of December 31, 2024.
The company expects triple-digit year-over-year revenue growth in Commerce Media Solutions to continue throughout 2025, with a focus on expanding partnerships and leveraging proprietary first-party data.
Consolidated revenue is expected to remain flat in the first half of 2025 due to seasonality and discontinued businesses but is projected to accelerate in the second half, driving double-digit year-over-year growth in revenue and gross profit.
Adjusted EBITDA for Q4 2024 was negative $1.7 million, impacted by a $2.5 million ACA-related write-off and increased media costs; however, margins in Commerce Media Solutions improved significantly to 39.3% of revenues.
Fluent continues to shift its business mix toward higher-margin Commerce Media Solutions while stabilizing its owned and operated segment, with plans to capitalize on the $50 billion commerce media market projected to double in size over the next five years.