2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6B | $8.3B | $9.5B | $12B | $14B |
Cost of Revenue | $2.1B | $3.9B | $4.8B | $6.2B | $7.3B |
Gross Profit | $3.9B | $4.4B | $4.7B | $5.6B | $6.7B |
Gross Profit % | 65% | 53% | 49% | 47% | 48% |
R&D Expenses | $260M | $634M | $552M | $765M | $820M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $52M | -$562M | -$365M | -$1.2B | $162M |
Dep. & Amort. | $882M | $1.1B | $1.2B | $1.3B | $1.1B |
Def. Tax | $0 | $0 | $0 | $0 | -$348M |
Stock Comp. | $71M | $488M | $181M | $196M | $202M |
Chg. in WC | $408M | $32M | $142M | $39M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.6B | $2.2B | $2.5B | $3.2B | $1.6B |
ST Investments | $113M | $112M | $167M | $172M | $0 |
Cash & ST Inv. | $1.7B | $2.3B | $2.7B | $3.4B | $1.6B |
Receivables | $0 | $168M | $0 | $90M | $98M |
Inventory | $0 | $1 | -$280M | $0 | $0 |
Flutter reported strong financial performance in 2024, with revenue growth of 19% and adjusted EBITDA increasing by 26% to $482 million. The company expects further growth in 2025, with U.S. revenue and adjusted EBITDA midpoints of $7.72 billion and $1.4 billion, respectively.
The U.S. market remains a key driver, with Flutter maintaining its leadership position as the number one online sportsbook operator with a 43% GGR market share and a 26% iGaming market share. The company highlighted strong product innovation, including the YourWay parlay product and iGaming enhancements like jackpots and loyalty programs.
Internationally, Flutter achieved 14% revenue growth in Q4, driven by strong performances in the UK, Italy, and other markets. The company is optimistic about the integration of acquisitions like Snai in Italy and NSX in Brazil, which are expected to enhance scale and diversification.
Flutter plans to repurchase up to $1 billion in shares in 2025 and continues to focus on cost efficiency programs, targeting over $300 million in annualized savings by 2027. The company also highlighted its ability to mitigate regulatory impacts, such as tax increases in certain U.S. states.
Looking ahead, Flutter is confident in achieving its 2027 goals, supported by ongoing product innovation, market expansion, and disciplined investment strategies. The company emphasized its strong start to 2025 and its ability to capitalize on growth opportunities in both the U.S. and international markets.