2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $653M | $1B | $1.3B | $1.1B | $1B |
Cost of Revenue | $403M | $648M | $889M | $763M | $0 |
Gross Profit | $249M | $381M | $434M | $333M | $1B |
Gross Profit % | 38% | 37% | 33% | 30% | 100% |
R&D Expenses | $5.1M | $6.8M | $10M | $8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $9.8M | $68M | -$5.2M | -$154M | -$15M |
Dep. & Amort. | $47M | $40M | $48M | $57M | $63M |
Def. Tax | $3.3M | -$361K | -$17M | $123M | -$57K |
Stock Comp. | $10M | $13M | $17M | $11M | $14M |
Chg. in WC | $34M | -$36M | -$88M | $99M | $59M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $52M | $84M | $19M | $36M | $35M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $52M | $84M | $19M | $36M | $35M |
Receivables | $132M | $188M | $168M | $131M | $120M |
Inventory | $60M | $166M | $246M | $119M | $93M |
Funko reported Q4 2024 net sales of $294 million, up 1% year-over-year, with gross margin reaching 42% and adjusted EBITDA of $26 million, exceeding expectations.
Direct-to-consumer sales grew to 29% of overall sales in Q4, with the "Pop Yourself" product line showing 110% year-over-year growth in Q4 and 185% growth for the full year.
The company highlighted strong performance in Europe, with sales up over 20%, and growth in key categories like sports (up 10%) and anime (up 7%).
For 2025, Funko expects modest top-line growth with net sales guidance between $1.05 billion and $1.102 billion, and adjusted EBITDA guidance between $80 million and $100 million, with stronger performance anticipated in the second half of the year.
Tariffs on imports from China and softening U.S. consumer behavior are expected to impact results in the first half of 2025, but mitigation strategies include pricing adjustments, supply chain diversification, and expanding direct-to-consumer channels.