2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $844M | $1B | $1.3B | $1.3B | $1.2B |
Cost of Revenue | $408M | $400M | $478M | $463M | $452M |
Gross Profit | $436M | $620M | $822M | $853M | $767M |
Gross Profit % | 52% | 61% | 63% | 65% | 63% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $344M | $326M | $734M | $701M | -$466M |
Dep. & Amort. | $263M | $504M | $233M | $286M | $278M |
Def. Tax | $23M | -$35M | $37M | $37M | $27M |
Stock Comp. | $4.9M | $5.6M | $8M | $8.2M | $4.4M |
Chg. in WC | -$14M | $1M | -$41M | -$11M | $6.1M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $132M | $534M | $539M | $1.2B | $1.4B |
ST Investments | $13M | $11M | $9.6M | $655M | -$8.1M |
Cash & ST Inv. | $132M | $534M | $539M | $1.2B | $1.4B |
Receivables | $98M | $93M | $120M | $136M | $111M |
Inventory | $4.4M | $500K | $500K | $100K | $500K |
Franco-Nevada ended 2024 with strong performance, achieving 463,334 GEOs sold, near the top of its guidance range, driven by higher gold prices and strong production from its asset base.
The company completed $1.3 billion in acquisitions and commitments in 2024, including investments in Casabel (Ecuador), Encoach (Peru), and Savania's Western Limp PGM operations (South Africa), adding 85,000 to 95,000 GEOs per annum to its medium-term production profile.
For 2025, Franco-Nevada guides total GEOs sold between 465,000 to 525,000, a 7% increase year-over-year, with a projected 25% revenue increase based on a $2,800/oz gold price assumption.
The company remains debt-free with substantial cash reserves and expects to continue increasing dividends for the 18th consecutive year, supported by growing operating cash flows.
Long-term growth is projected with contributions from new mines and expansions, targeting 490,000 to 550,000 GEOs sold by 2029, excluding potential contributions from Cobre Panama.